deal image
19128 112th Ave NEBothell, WA 98011
The Villas at Beardslee
Asset ClassMixed Use, Multifamily
Parking Spaces944 Spaces
# Units: 451Retail SF: 52,394Square Feet: 349,396Access Data Room
Exceptional Eastside Mixed-Use Core-Plus Opportunity of Scale in Coveted Bothell, WA
overview of deal

Overview

CBRE is pleased to offer the opportunity to acquire Villas at Beardslee ("the Property"), a unique 451-unit condominium quality mixed-use core-plus property in one of the most desirable and highly visable locations and life science hubs on the Eastside. The Property sits adjacent to the I-405 corridor, advantageously providing convienient access to major employers including Google, Microsoft, Boeing, Amazon, and Apple, with an average income for the area at an impressive $175,000. The Property enhances the residential living experience with a broad array of upscale retail, including John Howie's Beardslee Public House, Starbucks, Potbelly, Sushi Chinoise, a pilates studio, among others. Residents also benefit from the 130+ wineries located a 10-minute drive away in Woodinville as well as a short distance from quintessential Pacific Northwest lifestyle and recreational outdoor activities. Due to the scarcity of new supply in Bothell, with only one development over 100 units currently under construction, the Property is favorably positioned to benefit from rent growth resulting from this supply shortage over the next 5 years.

 

The Property is exceptionally well-located in the heart of the high-tech corridor and only a block from the University of Washington's Bothell Campus and Cascadia College. Over 23M square feet of tech employment is a short drive away with dynamic employers such as Google, Microsoft, Boeing, Amazon, Apple and Phillips Medical Systems, as well as nearly 9M square feet of life science, incuding the expanding Sana Biotech and Seattle Genetics. Sitting at the confluence of major highways including I-5 (10-minute drive) and I-405 (1-minute drive), Villas at Beardslee provides residents with plentiful commuting options and allows the ability to use side roads to avoid rush hour traffic. The Property's convenient location allows for easy access to not only the region's largest employement centers, but also sought-after lifestyle destinations, including Woodinville (10-minute drive), Kirkland (15-minute drive), Bellevue (20-minute drive), Downtown Seattle (25-minute drive), Downtown Seattle (25-minute drive). Given its proximity to major employment hubs and a desireable Eastside location, the Property is poised to attract the region's affluent renters, presenting the rare chance to acquire a top-tier asset possessing unparalleled value-add potential with the ability to generate outsized returns.

Access the Data Room

Investment Highlights

Highly Desirable Eastside Location & Major Employement Hub

  • Bothell is the 2nd largest hub for life sciences in Washington, behind Eastlake/SLU (Sana Biotech growing 70K SF in Bothell)
  • 5 minutes to North Creek Business Park
  • 10 minutes to Canyon Park Business Park
  • 3-minute drive to the University of Washington Bothell Campus and Cascadia College
  • Over 130+ Woodinville wineries just 10 minutes away
  • 10-minute drive to Kirkland Google campus
  • Redmond Microsoft 15 minutes away
  • Easy access to I-405

 

Excellent Property and Submarket Fundamentals

  • 53K SF of excellent retail tenants
  • Nearly 15% 4-year average submarket rent growth
  • 5% average multifamily vacancy over the past 5 years
  • 95% 5-year average projected multifamily occupancy rate

 

Outstanding Neighborhood Demographics

  • Proximate to affluent neighborhoods, with average household incomes within one mile exceeding $175K
  • Projected neighborhood population growth rate more than 2.5x the national average
  • Large sum of tenant base are Microsoft, Boeing, or Amazon employed

 

Beneficial Market Trends

  • Limited new supply delivering in Bothell will cause upward pressure on rents, with only one project in Bothell over 100 units currently under construction
  • Return to office trend, expemplified by in-office mandates announced by Amazon, Microsoft and Boeing, presents significant upside for close-in suburban markets like Bothell
  • Soaring home values in the neighborhoods immediately adjacent to the Property, where houses routinely sell for over $2M, have made home ownership challenging for most residents.
  • In-place rents at Villas at Beardslee are less than 30% of the estimated $7,962 monthly mortgage payment, based on the $960k average home price in Bothell

 

Value-Add Upside

  • Opportunity to enhance community amenities and clubhouse
  • Potential to achieve renovation premiums on renovations comparable to Kirkland and Bellevue assets achieving higher rents
  • Can achieve premiums by upgrading all remaining units with carpet to luxury plank flooring

Unit Mix

Units
Mix %
Avg SF
Total SF
Studio
9
2%
516
4,646
Urban 1BD
48
11%
607
29,142
1x1
317
70%
794
251,720
2x2
42
9%
1,124
47,211
2x2 - Large
30
7%
1,217
36,509
2x2 - TH
5
1%
1,338
6,691
Average/Totals
451
100%
834
375,919
deal gallery image
deal gallery image
deal gallery image
19128 112th Ave NEBothell, WA 98011

Sales Team

Jesse WeberVice Chairman(415) 772-0235jesse.weber@cbre.com
Andrew BehrensVice Chairman(415) 772-0211andrew.behrens@cbre.com
James BachSenior Vice President(206) 310-6543james.bach@cbre.com
Joe MorrisFinancial Analyst (206) 442-2767joe.morris@cbre.com
Dino Christophilis Senior Vice President(206) 292 6152dino.christophilis@cbre.com
Daniel Tibeau Senior Associate(206) 292 6052daniel.tibeau@cbre.com
deal image

Inquire

Listing provided by Revere CRE