deal image
1900 Goss StBoulder, CO 80302
Snow Lion
Asset ClassStudent Housing, Multifamily
# Beds95
Cap Rate: 6.28%Land: 0.75 AcresOccupancy: 100%Access Data Room
Value-Add in Core Boulder | 6.28% Cap Rate

Overview

Marcus & Millichap is pleased to exclusively represent the sale of The Snow Lion, a 38-unit, 95-bed student housing asset at 1900 Goss Street in the heart of Boulder, Colorado's most supply-constrained rental submarket.

 

Situated on 0.75 acres of RH-2 zoned land steps from the University of Colorado Boulder campus and Pearl Street Mall, The Snow Lion occupies a position that is, in every meaningful sense, irreplaceable—one of only seven parcels in Boulder’s core with the density, scale, and zoning to support comparable housing.

 

The property is master-leased to Naropa University through June 15, 2027, delivering $95,625 per month in guaranteed income under a modified gross structure that limits the landlord’s responsibility to taxes and insurance. Upon lease expiration, the building vacates completely—a blank canvas—for a $3,000,000 gut renovation that adds a bedroom to every unit, growing the property from 57 to 95 beds (a 67% increase) and repositioning it at rents conservatively underwritten at the low end of newly renovated Boulder Student Housing product.

 

At $640 per square foot and $221,053 per bed—well below the comp set average of $361,046 per bed—with a stabilized cap rate of 6.28% and yield on cost of 5.49%, The Snow Lion offers the rare combination of contractual near-term income, a clearly executable value-add program, and permanent control of an irreplaceable asset in a market where supply constraints are structural and intensifying.

Access the Data Room

Investment Highlights

  • Irreplaceable Core Boulder Asset One of only seven RH‑2 zoned parcels in Boulder’s core capable of this density, steps from CU Boulder and Pearl Street.
  • Guaranteed Income with a Clean Value‑Add Exit Master‑leased to Naropa University through June 2027 at $95,625/month, followed by full vacancy for an unencumbered renovation.
  • Clear, Low‑Risk Value‑Add Upside $3.0M renovation adds one bedroom per unit, growing from 57 to 95 beds (+67%) with no zoning variances or structural changes.
  • Discounted Basis with Strong Institutional Metrics Entry at $221K per bed and $640/SF—well below Boulder comps—stabilizing at a 6.28% cap with rents underwritten at the low end of the marke
deal gallery image
deal gallery image
deal gallery image
1900 Goss StBoulder, CO 80302
CU BOULDER
Pearl St, Boulder
deal image

Inquire

Listing provided by LightBox Revere