deal image
1750 N State Hwy 121Grapevine, TX 76051
Hampton Inn & Suites Dallas DFW Airport North Grapevine Texas
Asset ClassHotel & Hospitality
The hotel boasts a strong RevPAR penetration index of 108 percent for year-end 2025, signaling robust competitive performance and attractive long-term value for potential buyers
overview of deal

Overview

Marcus & Millichap is pleased to present the Hampton Inn & Suites Dallas DFW Airport North Grapevine—an exceptional 94-room, upper-midscale Hilton- branded hospitality investment located in the thriving Grapevine lodging market.

Access the Data Room

Investment Highlights

Positioned directly along North Highway 121 and minutes from the terminals of Dallas Fort Worth International Airport, this five-story concrete building benefits from robust, year-round demand from corporate travelers, airline crews, leisure visitors, and guests attending Grapevine’s nationally recognized festivals and events. Notably, the hotel is less than 10 minutes from Gaylord Texan Convention Center, the city’s premier events and conference venue that draws over 15 million visitors and generates over $2 billion in visitor spending each year. The highly versatile convention center includes over 490,000 square feet of meeting space and a 49,000-square-foot ballroom. Thanks to its contemporary design and strategic location near key economic drivers, the Hotel is positioned to capture increasing demand fueled by DFW Airport activity, corporate expansions, conference visitors, and the continued rise of Grapevine as one of North Texas’ premier tourism destinations.

 

Branded the “Christmas Capital of Texas,” Grapevine is home to a full-scale holiday takeover each year. Starting with the annual Carol of Lights festival in late November, the city hosts an expansive, 40-day celebration featuring ice skating at Peace Plaza, festive drone shows, and the annual Parade of Lights. The events generate over $230 million in annual economic impact for the city of Grapevine during November and December. Over 1,400 holiday-themed events are hosted in the city during this period, drawing more than 2 million annual visitors.

 

The subject Hotel has been a consistent top performer for past several years with RevPAR well over $100, signaling robust competitive performance and attractive long-term value for potential buyers.

 

LOCATION HIGHLIGHTS

• Less Than Three Miles from Dallas Fort Worth International Airport, One of the Busiest Airports in the World

• Seamless Regional Mobility Via Access to Highway 121, SH-26, SH-114, and I-635

• Minutes To Mills Mall, Gaylord Texan Resort & Convention Center, Historic Downtown Grapevine, and Major Annual Festivals Drawing Millions of Visitors

• Proximity To Major Corporate Employers Including Kubota, GameStop HQ, Baylor Scott & White, UPS, and Multiple Aviation-Related Businesses

• Located In Grapevine, One of North Texas’ top RevPAR markets with 12-Month RevPAR Exceeding Dallas by 24 percent

• Vibrant Tourism Hub with Strong Year-Round Demand Generators

Offering Summary

YE 2025
Y1 Pro Forma
Y3 Pro Forma
Occupancy
78.0%
84.3%
82.6%
ADR
$135.91
$142.96
$148.74
RevPar
$106.06
$120.49
$122.81
Room Revenue
$3,638,845
$4,133,870
$4,225,115
Total Revenue
$3,740,858
$4,241,270
$4,331,349
Total Expenses
$2,572,621
$2,731,118
$2,802,338
Capital Replacement Reserve
$149,634
$169,651
$173,254
Management Fee
$112,226
$127,238
$129,940
EBITDA Less Replacement Reserves
$1,018,603
$1,340,502
$1,355,756
deal gallery image
deal gallery image
deal gallery image
1750 N State Hwy 121Grapevine, TX 76051
Gaylord Texan Resort & Convention Center
Grapevine Lake
Mills Mall
Sea Life Grapevine Aquarium
Cowboys Golf Club
Coppell's Industrial District
Great Wolf Lodge Water park
Historic Main Street District
GameStop Corporate HQ
PayCom Software, Inc
DFW Airport

Sales Team

Chris GomesExecutive Managing Director Investments(972) 786-2719chris.gomes@marcusmillichap.com

Inquire

Listing provided by LightBox Revere