deal image
16680 W 11th AveGolden, CO 80401
16680 W 11th Ave
Asset ClassMultifamily
overview of deal

Overview

Marcus & Millichap is pleased to present 16680 W 11th Ave, a rare opportunity to acquire a stabilized, cash-flowing multifamily asset in one of the tightest, highest-barrier submarkets in Colorado. With 100% occupancy, consistent rent collections, and a 6.67% in-place cap rate, the property delivers immediate yield rarely achievable in Golden’s small-multifamily segment. Current operations generate $56,674 NOI, with Year 1 NOI projected to climb to $64,011 through natural loss-to-lease burn-off, modest rent adjustments, and continued growth in utility bill-backs and ancillary revenue streams. This represents a 13% NOI increase with no major capital expenditure requirements.

 

Rents average $1,300 ($2.83/SF) across efficient 1-BD and 2-BD layouts. Strong rent/SF performance reflects the dense renter demand of the submarket, yet the total rents remain $150–$300 below comparable Golden units, providing an easily captured mark-to-market runway. Comparable buildings across Ulysses, W 4th Ave, W 8th Pl, and Nevada routinely achieve $1,325–$1,750 depending on size and unit mix, creating a clear and documented revenue upside without repositioning or heavy renovation.

 

Financing metrics are equally compelling: at a 6% interest rate and 65% LTV, buyers achieve Year 1 cash-on-cash of 10.37% and a 1.93 DCR, offering a strong cushion even under conservative economic expectations.

 

Golden’s long-standing regulatory constraints, limited development pipeline, and affluent renter profile further reinforce the asset’s durability. With robust demographics, minimal new supply, proven rent depth, and consistent operational performance, 16680 W 11th Ave stands as one of the most secure and yield rich small-unit offerings available in the Denver metro today—ideal for private capital, 1031 buyers, and long-term operators seeking stable cash flow with upside.

Access the Data Room

Investment Highlights

Stabilized Asset With Immediate, Reliable Cash Flow

16680 W 11th Ave offers investors a fully stabilized 5-unit multifamily asset operating at 100% occupancy with strong rent collections and an in-place 6.67% cap rate, a rare yield in Golden’s supply-restricted market. With $56,674 current NOI and Year 1 NOI projected to rise to $64,011, buyers benefit from dependable income on day one with minimal operational risk.

 

Below Market Rents

Current rents across the one-bed and two-bed floorplans remain $150–$300 below comparable properties, despite strong submarket demand and efficient layouts that already perform well on a rent-per-square-foot basis. As leases roll, investors can capture this natural loss-to-lease burn-off without heavy renovations, creating meaningful and low-risk revenue growth.

 

Value-Add Potential Through a Fully Renovated ADU

The property includes a newly renovated rear ADU that can be zoned conforming by new ownership, unlocking an estimated $1,300 per month in additional income. This unique sixth-unit opportunity provides immediate upside, enhances total cash flow, and further strengthens returns without requiring new construction or major capital investment.

deal gallery image
deal gallery image
deal gallery image
16680 W 11th AveGolden, CO 80401

Contact Information

Inquire

Listing provided by Revere CRE